PSO
Pakistan State OilLAST · PKR
52W RANGE
Volumes recover; settlement edges closer.
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
Deepest value in the market — for the brave
- 01
Buy, PKR 430 target: at 3.8× — the lowest multiple in coverage — PSO is priced for the circular-debt overhang to never resolve; we think that is too pessimistic.
- 02
The franchise is unmatched: dominant diesel and mogas share with a nationwide retail and storage network.
- 03
The catalyst is cash, not earnings — an IMF-anchored receivables settlement converts trapped profit into distributable cash.
- 04
At ~4.4× our FY26E EPS the target is PKR 430; high-risk, high-reward, sized accordingly.
| Street view | Our view | We change our mind if |
|---|---|---|
| Cheap for a reason — the cash never converts. | The discount over-prices the risk; a settlement is the asymmetric catalyst, and you are paid to wait through the cycle. | Another year of receivable growth with no settlement framework. |
| OMC margins are regulated and thin. | Volume leverage helps; this is primarily a balance-sheet, not a margin, story. | A structural OMC-margin cut. |
| High working capital and gearing are dangerous. | Real — PSO is the highest-beta way to play energy reform; size the position for that. | A liquidity event or sustained negative operating cash flow. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
- P/E (ttm)
- 3.8×
- P/E (FY26E)
- 3.6×
- Dividend yield
- 2.8%
- Market cap
- 165bn
- Return on equity
- 15.6%
- EPS (ttm)
- 92.73
- Beta
- 0.45
- Free float
- 45%
- 52W high / low
- 503.21 / 328.69
- YTD return
- −24.7%
The national oil marketing company; dominant share of diesel and mogas volumes with a nationwide retail and storage network.
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitPKR bn | 43.0 | 46.0 | 49.0 |
| EPSPKR | 93.0 | 98.6 | 104.5 |
| DPSPKR | 10.0 | 10.5 | 11.0 |
| P/E× | 3.8× | 3.6× | 3.4× |
| EPS growth% | — | +6.0% | +6.0% |
A = REPORTED · E = FAS ESTIMATE
Statements follow with FY25 annual accounts.