CARG
Cargills CeylonLAST · LKR
649.41
−5.61 ▼ −0.86%
P/E 15.8× · YIELD 2.9% · ROE 25.6%
52W RANGE
619.24850.63
13% OF RANGE · YTD −17.0%
01 / CARG — 1 YearAS OF 20 JUN 2026 · EOD
PERIOD 1Y · 250 SESSIONS▼
The Call
NEUTRAL+8%
700.00LKR · 12-MO
15× FY26E
Consumer recovery; modern-trade share gains.
Risks to our view
02 /
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
Consumer-recovery growth, premium multiple
- 01
Neutral, LKR 700 target: Cargills is the leading food-and-retail play with a 26% ROE, geared to the consumer recovery — but at 15.8× the growth is priced.
- 02
Modern-trade expansion and a recovering consumer drive double-digit earnings growth.
- 03
The quality and growth are real, but the multiple already credits them.
- 04
At ~15× FY26E our LKR 700 target is modest; we would add on a pull-back to play the consumer recovery.
Where we differ from the street
| Street view | Our view | We change our mind if |
|---|---|---|
| Rich for a domestic retailer. | Growth and a 26% ROE earn a premium, but it is full at 15.8×. | A pull-back, or growth re-accelerating beyond expectations. |
| Real incomes are still recovering. | Modern-trade share gains compound the recovery; durable but priced. | A consumer-spending relapse. |
| Store rollout drags near-term margins. | Operating leverage improves margins as the network matures. | Margins failing to expand with scale. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
Key Ratios
- P/E (ttm)
- 15.8×
- P/E (FY26E)
- 14.1×
- Dividend yield
- 2.9%
- Market cap
- 167bn
- Return on equity
- 25.6%
- EPS (ttm)
- 41.18
- Beta
- 0.17
- Free float
- 36%
- 52W high / low
- 850.63 / 619.24
- YTD return
- −17.0%
Cargills Ceylon is a constituent of the Colombo Stock Exchange. Preview data — live CSE feed pending.
Estimates
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitLKR bn | 11.0 | 12.0 | 13.0 |
| EPSLKR | 41.1 | 46.0 | 51.5 |
| DPSLKR | 18.5 | 20.0 | 21.6 |
| P/E× | 15.8× | 14.1× | 12.6× |
| EPS growth% | — | +12.0% | +12.0% |
A = REPORTED · E = FAS ESTIMATE
Income Statement · FY26E
Statements follow with FY25 annual accounts.