DIST
Distilleries CompanyLAST · LKR
56.89
−0.57 ▼ −0.99%
P/E 15.6× · YIELD 5.3% · ROE 102.5%
52W RANGE
53.3763.55
35% OF RANGE · YTD +3.5%
01 / DIST — 1 YearAS OF 20 JUN 2026 · EOD
PERIOD 1Y · 250 SESSIONS▼
The Call
NEUTRAL+5%
60.00LKR · 12-MO
15.5× FY26E
Volumes stabilise; yield carries it.
Risks to our view
02 /
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
Defensive spirits leader, full price
- 01
Neutral, LKR 60 target: Distilleries dominates Sri Lankan spirits with an extraordinary ROE and a 5.3% yield, but at 15.6× the defensive quality is priced.
- 02
An inelastic product and pricing power deliver resilient cash flows; recovering real incomes support volumes.
- 03
The multiple already credits the quality, leaving the yield as the return.
- 04
At ~15.5× FY26E our LKR 60 target is modest; a defensive hold, not a re-rate.
Where we differ from the street
| Street view | Our view | We change our mind if |
|---|---|---|
| Rich for a domestic beverage. | Earns a premium, but it is full; the return is the dividend. | A pull-back, or excise relief lifting volumes. |
| Alcohol taxes are an easy revenue lever. | Pricing power passes most through, but tax shocks dent volumes near-term. | A punitive excise hike. |
| Down-trading and illicit alcohol pressure legal volumes. | Recovering incomes support stabilisation off a low base. | Continued legal-volume decline. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
Key Ratios
- P/E (ttm)
- 15.6×
- P/E (FY26E)
- 15.0×
- Dividend yield
- 5.3%
- Market cap
- 262bn
- Return on equity
- 102.5%
- EPS (ttm)
- 3.64
- Beta
- 0.27
- Free float
- 48%
- 52W high / low
- 63.55 / 53.37
- YTD return
- +3.5%
Distilleries Company is a constituent of the Colombo Stock Exchange. Preview data — live CSE feed pending.
Estimates
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitLKR bn | 17.0 | 18.0 | 19.0 |
| EPSLKR | 3.6 | 3.8 | 4.0 |
| DPSLKR | 3.0 | 3.2 | 3.4 |
| P/E× | 15.8× | 15.0× | 14.2× |
| EPS growth% | — | +6.0% | +6.0% |
A = REPORTED · E = FAS ESTIMATE
Income Statement · FY26E
Statements follow with FY25 annual accounts.