SAMP
Sampath BankLAST · LKR
143.67
+1.87 ▲ +1.32%
P/E 5.5× · YIELD 7.2% · ROE 16.9%
52W RANGE
141.30174.14
7% OF RANGE · YTD −8.7%
01 / SAMP — 1 YearAS OF 20 JUN 2026 · EOD
PERIOD 1Y · 250 SESSIONS▼
The Call
BUY+22%
175.00LKR · 12-MO
6.2× FY26E
Credit growth revives; yield carries the return.
Risks to our view
02 /
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
Value and a 7% yield in a healing system
- 01
Buy, LKR 175 target: SAMP offers a 17% ROE and a 7.2% dividend yield — the best in the banks — at 5.5×.
- 02
A retail and SME franchise geared to the credit-growth recovery as policy rates fall.
- 03
The 7.2% yield pays you generously while the multiple re-rates.
- 04
At ~6.2× FY26E our LKR 175 target plus the yield clears a 25%+ total return.
Where we differ from the street
| Street view | Our view | We change our mind if |
|---|---|---|
| A high payout in a recovering sector is fragile. | Coverage is adequate and improving as earnings recover; a genuine support. | A payout cut or a capital strain. |
| Smaller franchise, more risk. | A 17% ROE and 7% yield more than compensate; the discount is too wide. | Asset quality deteriorating versus peers. |
| Spreads compress. | Volume growth and lower provisions cushion it; the yield pays you to wait. | Sharp NIM compression with no offset. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
Key Ratios
- P/E (ttm)
- 5.5×
- P/E (FY26E)
- 5.1×
- Dividend yield
- 7.2%
- Market cap
- 169bn
- Return on equity
- 16.9%
- EPS (ttm)
- 25.98
- Beta
- 0.47
- Free float
- 24%
- 52W high / low
- 174.14 / 141.30
- YTD return
- −8.7%
Sampath Bank is a constituent of the Colombo Stock Exchange. Preview data — live CSE feed pending.
Estimates
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitLKR bn | 31.0 | 33.0 | 36.0 |
| EPSLKR | 26.1 | 28.2 | 31.0 |
| DPSLKR | 10.3 | 11.1 | 12.0 |
| P/E× | 5.5× | 5.1× | 4.6× |
| EPS growth% | — | +8.0% | +10.0% |
A = REPORTED · E = FAS ESTIMATE
Income Statement · FY26E
Statements follow with FY25 annual accounts.
| Symbol | Last | Chg % | P/E | M. Cap | 1Y |
|---|---|---|---|---|---|
| COMBCommercial Bank of Ceylon | 209.00 | +1.01% | 5.5× | 344bn | |
| HNBHatton National Bank | 402.12 | +0.66% | 4.9× | 224bn | |
| SAMPSampath Bank— THIS PAGE | 143.67 | +1.32% | 5.5× | 169bn |