FIRST ASIA SECURITIES
DATA AS OF 22 JUN 2026 · EOD

DGKC

D.G. Khan Cement
CEMENT

LAST · PKR

216.59
+1.30 +0.60%

52W RANGE

140.25275.75
56% OF RANGE · YTD −4.5%
01 / DGKC — 1 YearAS OF 22 JUN 2026 · EOD
PERIOD 1Y · 250 SESSIONS

Source: PSX, First Asia Securities Research. Data as of 22 Jun 2026, EOD.

02 / Fundamentals
Market cap
95bn
P/E (ttm)
7.8×
EPS (ttm)
27.64
Dividend yield
0.9%
Return on equity
12.2%
Beta
0.76
Free float
65%
52W high
275.75
52W low
140.25
1D change
+0.60%
YTD return
−4.5%

Nishat-group cement producer with north and south plants and meaningful export exposure to Afghanistan and seaborne markets.

03 / Research NoteAS OF 23 JUN 2026 · EOD
Coverage
DGKC
Cement
Rating
BUY
+15% 12-mo upside
12-Mo Target
250.00PKR
TARGET PRICE
Close
216.59PKR
23 Jun 2026
Market Cap
95bn
PKR
52-Week Range
140.25275.75
56% OF RANGE

FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD

High-beta leverage to the cement upcycle

  1. 01

    Buy, PKR 250 target: with dispatches turning up sector-wide, DGKC's operating and financial leverage make it the higher-beta way to play the cement recovery.

  2. 02

    North and south plants plus export exposure to Afghanistan and seaborne markets give volume optionality as the cycle extends.

  3. 03

    The catch is quality — a 12% ROE and a leveraged balance sheet mean the upside is cyclical, not structural.

  4. 04

    On recovering FY26E earnings at ~8.1× the target is PKR 250; a cycle trade, sized accordingly.

Estimates
MetricFY25AFY26EFY27E
Net profitPKR bn12.013.015.0
EPSPKR27.831.134.8
DPSPKR2.02.22.4
P/E×7.8×7.0×6.2×
EPS growth%+12.0%+12.0%

A = REPORTED · E = FAS ESTIMATE

Risk / RewardVS CLOSE 216.59 PKR
BEAR165.00−24%
BASE250.00+15%
BULL300.00+39%
NOW216.59
BEAR−24%
165.00PKR

Demand stalls; leverage bites.

5.3× stressed EPS

BASE+15%
250.00PKR

Dispatch upcycle lifts volumes and margin.

8.1× FY26E

BULL+39%
300.00PKR

Cycle extends; operating leverage compounds.

9.7× FY26E

Key Debates
01

Is the cement recovery real?

Market View

May sales fell; the upturn is fragile.

Our View

11-month dispatches are up and tracking a >50Mt year; DGKC's leverage magnifies that.

What Would Change Our Mind

Two post-budget months of double-digit dispatch decline.

02

Does leverage make it too risky?

Market View

High beta and gearing punish you in a downturn.

Our View

Real risk — a higher-volatility expression of a bullish cement call, not a core holding.

What Would Change Our Mind

Finance costs outrunning the volume recovery.

03

Can margins recover with costs high?

Market View

Coal and energy squeeze the low-ROE names first.

Our View

Operating leverage cuts both ways; a >50Mt year and pricing discipline lift DGKC disproportionately.

What Would Change Our Mind

Gross margin failing to expand as volumes rise.

Valuation BridgePKR · 12-MO
AssumptionValueBasis
FY26E EPSPKR 31.0FY25 base +12% on operating leverage
Target multiple~8.1× FY26Ecyclical recovery from 7.8×
Beta0.76higher-beta cement proxy
12-month targetPKR 250≈8.1 × 31.0, rounded
Key RisksRANKED · W/ INDICATOR
  • 01
    Demand reversal post-budget
    WATCH · APCMA monthly dispatches
  • 02
    Coal / energy & PKR
    WATCH · Coal benchmarks, PKR/USD
  • 03
    Financial leverage
    WATCH · Net debt, finance cost
  • 04
    Pricing-discipline break
    WATCH · Regional cement prices

— GENERATED BY FIRST ASIA SECURITIES · NOT INVESTMENT ADVICE

04 / Sector Peers
SymbolLastChg %P/EM. Cap1Y
LUCKLucky Cement459.06−0.85%8.1×670bn
DGKCD.G. Khan Cement— THIS PAGE216.59+0.60%7.8×95bn

Source: PSX, First Asia Securities Research. Data as of 22 Jun 2026, EOD.