MARI
Mari EnergiesLAST · PKR
52W RANGE
Reserve growth holds; premium intact.
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
The quality E&P — pay up for reserve growth
- 01
Buy, PKR 760 target: MARI earns a 25% ROE — best among the E&Ps — and the 11.5× premium is justified by sector-leading reserve replacement.
- 02
The Mari field anchors low-decline gas while a multi-basin push extends reserve life beyond peers.
- 03
The minerals venture is a free option the market prices at roughly nil.
- 04
At ~12.3× our FY26E EPS the target is PKR 760; a genuine grower deserves a premium to the cash-cow majors.
| Street view | Our view | We change our mind if |
|---|---|---|
| It is the priciest E&P — limited upside. | A 25% ROE and rising reserves warrant the premium; this is a grower, not a melting asset. | Reserve replacement slipping below peers. |
| A distraction from core gas. | Small today, but optionality priced at nil; any progress is upside. | Capital sunk into minerals at the expense of returns. |
| A 2.5% yield is thin. | MARI reinvests for growth; return comes from reserve-led compounding, not the coupon. | Reinvestment failing to grow reserves. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
- P/E (ttm)
- 11.5×
- P/E (FY26E)
- 10.6×
- Dividend yield
- 2.5%
- Market cap
- 788bn
- Return on equity
- 25.1%
- EPS (ttm)
- 57.11
- Beta
- 0.14
- Free float
- 20%
- 52W high / low
- 779.03 / 545.88
- YTD return
- −5.4%
Operator of the Mari gas field — Pakistan's second-largest — with sector-leading reserve replacement and an expanding minerals venture.
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitPKR bn | 69.0 | 75.0 | 81.0 |
| EPSPKR | 57.3 | 61.9 | 66.9 |
| DPSPKR | 16.6 | 17.9 | 19.3 |
| P/E× | 11.5× | 10.6× | 9.8× |
| EPS growth% | — | +8.0% | +8.0% |
A = REPORTED · E = FAS ESTIMATE
Statements follow with FY25 annual accounts.
| Symbol | Last | Chg % | P/E | M. Cap | 1Y |
|---|---|---|---|---|---|
| OGDCOil & Gas Development Company | 331.59 | −0.76% | 9.2× | 1.44tn | |
| MARIMari Energies— THIS PAGE | 669.91 | −1.28% | 11.5× | 788bn | |
| PPLPakistan Petroleum | 232.42 | −1.75% | 8.4× | 665bn | |
| POLPakistan Oilfields | 679.72 | −0.41% | 7.2× | 195bn |