OGDC
Oil & Gas Development CompanyLAST · PKR
52W RANGE
Fairly valued; awaits a settlement catalyst.
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
A cash-rich major, but no longer the cheap one
- 01
Neutral, PKR 360 target: at 9.2× with an 11.4% ROE, OGDC is fairly valued — the easy re-rate is behind it, and a 4.5% yield does not by itself make the call.
- 02
The franchise is unmatched — the largest reserves and deepest exploration acreage in the country — but returns are middling for a state-run major.
- 03
Circular debt still caps cash returns; an IMF-anchored settlement is the upside catalyst, not the base case you pay 9× for.
- 04
At ~9.4× our FY26E EPS the target is PKR 360 — single-digit upside; we would want either a settlement or a cheaper entry to turn constructive.
| Street view | Our view | We change our mind if |
|---|---|---|
| A 9× state oil major with reserves must be cheap. | 9.2× for an 11% ROE is fair, not cheap; the market already credits the reserves. | A circular-debt settlement that lifts cash ROE. |
| Receivables keep the payout capped. | The 4.5% yield is real but unremarkable; settlement is the swing factor. | A concrete energy-sector receivables resolution. |
| Mature fields; depletion will out. | Deep acreage supports replacement, but production growth is modest. | Two years of sub-1.0× reserve replacement. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
- P/E (ttm)
- 9.2×
- P/E (FY26E)
- 8.7×
- Dividend yield
- 4.5%
- Market cap
- 1.44tn
- Return on equity
- 11.4%
- EPS (ttm)
- 36.17
- Beta
- 0.46
- Free float
- 15%
- 52W high / low
- 348.72 / 208.67
- YTD return
- +18.1%
Pakistan's largest E&P company by reserves and production, operating across all four provinces with the country's deepest exploration acreage portfolio.
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitPKR bn | 157.0 | 166.0 | 176.0 |
| EPSPKR | 36.3 | 38.5 | 40.8 |
| DPSPKR | 15.0 | 15.8 | 16.6 |
| P/E× | 9.2× | 8.7× | 8.2× |
| EPS growth% | — | +6.0% | +6.0% |
A = REPORTED · E = FAS ESTIMATE
Statements follow with FY25 annual accounts.
| Symbol | Last | Chg % | P/E | M. Cap | 1Y |
|---|---|---|---|---|---|
| OGDCOil & Gas Development Company— THIS PAGE | 331.59 | −0.76% | 9.2× | 1.44tn | |
| MARIMari Energies | 669.91 | −1.28% | 11.5× | 788bn | |
| PPLPakistan Petroleum | 232.42 | −1.75% | 8.4× | 665bn | |
| POLPakistan Oilfields | 679.72 | −0.41% | 7.2× | 195bn |