FIRST ASIA SECURITIES
DATA AS OF 22 JUN 2026 · EOD

HBL

Habib Bank
BANKS

LAST · PKR

294.98
−3.42 −1.15%

52W RANGE

160.05369.99
64% OF RANGE · YTD −10.5%
01 / HBL — 1 YearAS OF 22 JUN 2026 · EOD
PERIOD 1Y · 250 SESSIONS

Source: PSX, First Asia Securities Research. Data as of 22 Jun 2026, EOD.

02 / Fundamentals
Market cap
430bn
P/E (ttm)
6.5×
EPS (ttm)
45.16
Dividend yield
8.1%
Return on equity
15.1%
Beta
0.87
Free float
49%
52W high
369.99
52W low
160.05
1D change
−1.15%
YTD return
−10.5%

Pakistan's largest commercial bank by assets with a 1,700+ branch network and growing digital franchise.

03 / Research NoteAS OF 23 JUN 2026 · EOD
Coverage
HBL
Banks
Rating
BUY
+19% 12-mo upside
12-Mo Target
350.00PKR
TARGET PRICE
Close
294.98PKR
23 Jun 2026
Market Cap
430bn
PKR
52-Week Range
160.05369.99
64% OF RANGE

FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD

The cheapest big bank, with an 8% yield

  1. 01

    Buy, PKR 350 target: HBL is the largest bank at 6.5× with an 8.1% yield after a de-rate — value for a franchise whose ROE is recovering.

  2. 02

    Scale is the moat — a 1,700+ branch network and a growing digital base anchor low-cost deposits.

  3. 03

    Past one-offs (overseas remediation, provisioning) are clearing, freeing earnings the multiple ignores.

  4. 04

    A re-rate to ~7.3× FY26E gets to PKR 350; the gap to higher-ROE peers should narrow.

Estimates
MetricFY25AFY26EFY27E
Net profitPKR bn66.070.077.0
EPSPKR45.448.152.9
DPSPKR24.025.426.9
P/E×6.5×6.1×5.6×
EPS growth%+6.0%+10.0%

A = REPORTED · E = FAS ESTIMATE

Risk / RewardVS CLOSE 294.98 PKR
BEAR240.00−19%
BASE350.00+19%
BULL410.00+39%
NOW294.98
BEAR−19%
240.00PKR

Fresh one-off; ROE recovery stalls.

5.0× stressed EPS

BASE+19%
350.00PKR

Returns normalise; discount narrows.

7.3× FY26E

BULL+39%
410.00PKR

Full re-rate to a peer-ROE multiple.

8.3× FY27E

Key Debates
01

Is HBL cheap for a reason?

Market View

A 15% ROE and legacy issues justify the discount.

Our View

The issues are clearing and returns are climbing; the discount overstates residual risk.

What Would Change Our Mind

A new compliance or overseas provisioning event.

02

Can the largest bank still grow?

Market View

Size caps growth.

Our View

Digital and consumer add incremental growth; the call is re-rating, not rapid growth.

What Would Change Our Mind

Market-share loss in core deposits.

03

NIM exposure as rates fall?

Market View

Asset-sensitive like the sector.

Our View

Scale-led low-cost funding cushions the give-back, and the 8% yield pays you to wait.

What Would Change Our Mind

Sharp NIM compression without a volume offset.

Valuation BridgePKR · 12-MO
AssumptionValueBasis
FY26E EPSPKR 47.9FY25 base +6%
Target multiple~7.3× FY26Enarrow the peer gap from 6.5×
Dividend yield8.1%paid to wait for the re-rate
12-month targetPKR 350≈7.3 × 47.9, rounded
Key RisksRANKED · W/ INDICATOR
  • 01
    Compliance / overseas
    WATCH · Regulatory actions, provisioning
  • 02
    NIM compression
    WATCH · Policy rate, quarterly NIM
  • 03
    Asset quality
    WATCH · Infection ratio
  • 04
    Sovereign duration
    WATCH · Investment book, yields

— GENERATED BY FIRST ASIA SECURITIES · NOT INVESTMENT ADVICE

04 / Sector Peers
SymbolLastChg %P/EM. Cap1Y
UBLUnited Bank437.46−0.16%7.7×1.10tn
MEBLMeezan Bank512.17−0.16%10.2×921bn
MCBMCB Bank400.10−0.70%8.3×474bn
HBLHabib Bank— THIS PAGE294.98−1.15%6.5×430bn
BAHLBank Al Habib170.71−1.53%6.5×185bn

Source: PSX, First Asia Securities Research. Data as of 22 Jun 2026, EOD.