UBL
United BankLAST · PKR
476.41
−7.65 ▼ −1.58%
P/E 7.7× · YIELD 7.3% · ROE 36.8%
52W RANGE
306.10494.67
90% OF RANGE · YTD +11.9%
01 / UBL — 1 YearAS OF 13 JUL 2026 · EOD
PERIOD 1Y · 250 SESSIONS▲
The Call
BUY+7%
510.00PKR · 12-MO
8.5× FY26E
Fee income defends earnings; yield carries it.
Risks to our view
02 /
FAS DESK · FIRST ASIA SECURITIES RESEARCH · 23 JUN 2026 · EOD
A 37% ROE and a 7% yield at under eight times
- 01
Buy, PKR 510 target: UBL earns a 37% ROE — best among the big banks — pays a 7.3% yield, and trades at just 7.7×.
- 02
Remittances and a leading digital franchise drive low-cost deposits and fee income, cushioning NIM as rates fall.
- 03
The sector's highest payout ratio turns earnings straight into shareholder cash.
- 04
Even a modest re-rate to ~8.5× FY26E gets to PKR 510; with the yield, total return clears 20%.
Where we differ from the street
| Street view | Our view | We change our mind if |
|---|---|---|
| A heavy payout signals limited growth. | It reflects capital discipline and surplus generation, not distress; coverage is sound. | A payout cut or a capital-adequacy strain. |
| An asset-sensitive book bleeds as rates fall. | Remittance-fed CASA and fee income offset much of the give-back. | Two quarters of sharp NIM compression with no fee offset. |
| Overseas operations add volatility. | A rationalised footprint now adds remittance reach more than tail risk. | A fresh overseas credit or regulatory shock. |
— FIRST ASIA SECURITIES RESEARCH · NOT INVESTMENT ADVICE
Key Ratios
- P/E (ttm)
- 7.7×
- P/E (FY26E)
- 7.3×
- Dividend yield
- 7.3%
- Market cap
- 1.10tn
- Return on equity
- 36.8%
- EPS (ttm)
- 56.82
- Beta
- 0.65
- Free float
- 49%
- 52W high / low
- 494.67 / 306.10
- YTD return
- +11.9%
Top-tier bank with the sector's highest payout ratio and a strong remittance and digital banking franchise.
Estimates
| Metric | FY25A | FY26E | FY27E |
|---|---|---|---|
| Net profitPKR bn | 143.0 | 150.0 | 165.0 |
| EPSPKR | 56.8 | 59.6 | 65.6 |
| DPSPKR | 32.0 | 33.9 | 35.9 |
| P/E× | 7.7× | 7.3× | 6.7× |
| EPS growth% | — | +5.0% | +10.0% |
A = REPORTED · E = FAS ESTIMATE
Income Statement · FY26E
Statements follow with FY25 annual accounts.
| Symbol | Last | Chg % | P/E | M. Cap | 1Y |
|---|---|---|---|---|---|
| UBLUnited Bank— THIS PAGE | 476.41 | −1.58% | 7.7× | 1.10tn | |
| MEBLMeezan Bank | 547.08 | −1.90% | 10.2× | 921bn | |
| MCBMCB Bank | 412.51 | −1.16% | 8.3× | 474bn | |
| HBLHabib Bank | 310.93 | −0.91% | 6.5× | 430bn | |
| BAHLBank Al Habib | 176.11 | +0.08% | 6.5× | 185bn |